Neighborhood Action Plan Summary - Phase II
JUMP TO PHASE I REPORT --- JUMP TO PHASE III REPORT
Beltrami |
Strategy | Plan Funds | Plan Total | Additional NRP Funds | NRP Total | - |
Citation | Strategy Name | Early Access | Action Plan | Phase I Rollover | Reserve Funds | Program Income | Plan Funds for Housing | Mod #s Affecting Strategy |
|
PARKS AND RECREATION |
1.1. |
Park Participation and Lunch Staffing |
| $13,367.72
| $13,367.72
|
|
| $9,340.68
| $22,708.40
|
| 3 |
1.2. |
Park Improvements |
| $2,202.28
| $2,202.28
|
|
| $20,970.69
| $23,172.97
|
| 1,3 |
1.3 |
Public Art / Art Classes |
| $834.76
| $834.76
|
|
|
| $834.76
|
| 4 |
|
HOUSING |
2.1. |
Home Improvement Programs |
| $107,194.24
| $107,194.24
|
|
| $21,162.88
| $128,357.12
| $107,194.24
| 1,3,4 |
2.2. |
Absentee-owned Property Improvement Programs |
|
|
|
|
|
|
|
| 3 |
|
CRIME PREVENTION AND LIVABILITY |
3.1. |
Block Clubs, Landlord Training, Lighting |
| $7,691.00
| $7,691.00
| $10,194.61
|
|
| $17,885.61
|
| 4,5 |
|
ENVIRONMENT |
4.1. |
Community Gardening |
| $13,229.00
| $13,229.00
|
|
|
| $13,229.00
|
| 2,3 |
4.2. |
Rain Gardens |
|
|
|
|
|
|
|
| 3 |
|
IMPLEMENTATION SUPPORT |
5.1. |
Administrative Support |
| $11,700.00
| $11,700.00
|
|
|
| $11,700.00
| $8,892.00
| |
5.2. |
Personnel Support |
| $105,013.00
| $105,013.00
|
|
|
| $105,013.00
| $79,809.88
| 2,3 |
|
DOLLARS ROLLED OVER TO PHASE 3 | | | $10,000.00
| | |
| $10,000.00
| $10,000.00
| |
|
TOTAL |
| $261,232.00
| $271,232.00
| $10,194.61
|
| $51,474.25
| $332,900.86
| $205,896.12
| |
|
|
Phase II Plan Allocation Available in First Three Years (80%) | $261,232.00
|
Phase II Plan Allocation Percentage for Housing | 76% |
Phase II Affordable Housing Reserve Fund $ |
|
Phase II Community-Oriented Public Safety Initiatives Reserve Fund $ |
|
** On March 22, 2004, the NRP Policy Board adopted a policy that requires each neighborhood to limit its Phase II Neighborhood Action Plan obligations to no more than 80% of their neighborhood allocation during the first three years following approval of its Action Plan. |
|
PLAN MODIFICATIONS |
No. | Plan Step Modified | Approved | Description |
1 | Full Action Plan | 02/06/17 | The NCR Director approved a modification to the plan to reallocate $20,970.69 in Program Income from Home Improvement Programs (Housing 1) to Park Improvements (Parks and Recreation 2). |
2 | Full Action Plan | 12/18/17 | The NCR Director approved a modification to the plan to reallocate $7,000 from Personnel Support (Implementation Support 2) to Community Gardening (Environment 1).
|
3 | Full Action Plan | 09/16/19 | The NCR Director approved a modification to the plan to reallocate $10,000 from Home Improvement Programs (Housing 1.) to Phase III priority, Renter Education and Engagement (Phase III Activities, Neighborhood Priorities 4.). (This is Phase II Plan Modification #3 and Phase III Plan Modification #3.) The modification also reallocates a total of $82,295.10 from the following strategies: (1) $10,772.72 from Park Improvements (Parks and Recreation 2.); (2) $39,340.68 ($30,000 in Action Plan funds and $9,340.68 in Program Income) from Home Improvement Programs (Housing 1.); (3) $31,144 from Abesentee-owned Property Improvement Programs (Housing 2.); and (4) $1,038 from Rain Gardens (Environment 2.). The funds are reallocated to the following strategies: (1) $20,113.40 ($10,772.72 in Action Plan funds and $9,340.68 in Program Income) to Park Participation and Lunch Staffing (Parks and Recreation 1.); (2) $1,038 to Community Gardening (Environment 1.); and (3) $61,144 to Personnel Support (Implementation Support 2.). |
4 | Full Action Plan | 12/20/20 | The NCR Director approved a modification to the plan to reallocate $3,334.76 from Home Improvement Programs (Housing 1.) to the following strategies: (1) $834.76 to a new strategy rolled-forward from Phase I, Public Art/Art Classes (Parks and Recreation 3.); and (2) $2,500 to Block Clubs, Landlord Training, Lighting (Crime Prevention and Livability 1.).
|
5 | Full Action Plan | 03/31/25 | The NCR Director approved a modification to reallocate $10,194.61 in Phase I funds to Phase II strategy, Block Clubs, Landlord Training, Lighting (Crime Prevention and Livability 1.). (This is Phase I Plan Modification #13 and Phase II Plan Modification #5.)
|
|